Everest Re Group Reports First Quarter 2023 Results

BERMUDA
Seon Place, 4th Floor
Hamilton HM 19, Bermuda

CONTACT
Dawn Lauer
Senior Vice President, Chief Communications Officer
(908) 300-7670

Matt Rohrmann
Head of Investor Relations
(908) 604-7343

HAMILTON, Bermuda--(Business Wire)--Everest Re Group, Ltd. (“Everest” or the “Group”) today reported its first quarter 2023 results.

First Quarter 2023 Highlights

Strong year-over-year improvements in Net Operating Income of $443 million, and Net Income of $365 million driven by continued underwriting margin improvement
14.1% Total Shareholder Return, 14.2% Net Income ROE, and 17.2% Operating Income ROE
$3.7 billion in gross written premium (“GWP”) with year-over-year growth of 19.5% in constant dollars as reported for the Group, 23.2% in constant dollars excluding reinstatements for Reinsurance and 11.5% in constant dollars for Insurance
Combined ratios of 91.2% for the Group, 90.8% for Reinsurance and 92.4% for Insurance driven by improved pricing and lower catastrophe losses year-over-year
Strong attritional combined ratios of 87.5% for the Group, 85.9% for Reinsurance and 91.7% for Insurance
Pre-tax underwriting income of $273 million, third highest result over past 5 years
$110 million of pre-tax catastrophe losses net of estimated recoveries and reinstatement premiums driven by the Turkey earthquake as well as the New Zealand floods and cyclone.
Year-over-year improvement in net investment income of $260 million, driven by stronger fixed income returns as new money yields remain attractive
Strong operating cashflow for the quarter of $1.1 billion versus $846 million in the first quarter 2022

Footnote 1 in header denotes constant currency figure.

“Everest had a strong start to the year, with first quarter results that delivered significant underwriting profit, a 17.2% operating return on equity and a total shareholder return in excess of 14%,” said Juan C. Andrade, Everest President & CEO. “We delivered profitable growth across both underwriting franchises, particularly in reinsurance, where we continued to drive expanding margins. With our industry leading position, ongoing flight to quality, and relentless execution, we are well equipped to take advantage of market tailwinds. We also continued to invest in scaling our primary business in a disciplined manner. The insurance division generated an increased year-over-year underwriting profit by capitalizing on our diversified portfolio and improved pricing conditions. We advanced many of our strategic objectives this quarter, resulting in improved risk adjusted returns across the portfolio, and continued to manage natural catastrophe volatility demonstrated by the limited exposure to the severe weather events in North America during the quarter. We remain focused on bolstering our world class talent and I am confident in their ability to capitalize on attractive market opportunities in the year ahead.”

Summary of First Quarter 2023 Net Income and Other Items

Net Income of $365 million, equal to $9.31 per diluted share versus first quarter 2022 net income of $298 million, equal to $7.56 per diluted share
Net operating income of $443 million, equal to $11.31 per diluted share versus first quarter 2022 net operating income of $406 million, equal to $10.31 per diluted share
GAAP combined ratio of 91.2% including 3.7 points of catastrophe losses versus the first quarter 2022 figures of 91.6% including 4.1 points of catastrophe losses

The following table summarizes the Company’s Net Income and related financial metrics.

Net income and operating income	Q1	Year to Date	Q1	Year to Date
All values in USD millions except for per share amounts and percentages	2023	2023	2022	2022
Everest Re Group
Net income (loss)	365	365	298	298
Operating income (loss)(1)	443	443	406	406

Net income (loss) per diluted common share	9.31	9.31	7.56	7.56
Net operating income (loss) per diluted common share	11.31	11.31	10.31	10.31

Net income (loss) return on average equity (annualized)	14.2%	14.2%	11.9%	11.9%
After-tax operating income (loss) return on average equity (annualized)	17.2%	17.2%	16.2%	16.2%

Notes
(1)Refer to the reconciliation of net income to net operating income found on page 7 of this press release

Shareholders' Equity and Book Value per Share	Q1		Year to Date		Q1		Year to Date
All values in USD millions except for per share amounts and percentages	2023		2023		2022		2022
Beginning shareholders' equity	8,441		8,441		10,139		10,139
Net income (loss)	365		365		298		1,379
Change - unrealized gains (losses) - Fixed inc. investments	249		249		(811	)	(811	)
Dividends to shareholders	(65	)	(65	)	(61	)	(61	)
Purchase of treasury shares	-		-		(1	)	(1	)
Other	24		24		(36	)	(36	)
Ending shareholders' equity	9,014		9,014		9,528		9,528

Common shares outstanding			39.3				39.4
Book value per common share outstanding			229.49				241.52
Less: Unrealized appreciation/depreciation of fixed maturity investments ("URAD")			(37.15	)			(14.49	)
Adjusted book value per common share outstanding excluding URAD			266.64				256.01

Change in BVPS adjusted for dividends			7.2	%
Total Shareholder Return ("TSR") - Annualized			14.1	%
Common share dividends paid - last 12 months			6.60				6.20

The following information summarizes the Company’s underwriting results, on a consolidated basis and by segment – Reinsurance and Insurance, with selected commentary on results by segment.

Underwriting information - Everest Re Group	Q1	Year to Date	Q1	Year to Date	Year on Year Change
All values in USD millions except for percentages	2023	2023	2022	2022	Q1	Year to Date
Gross written premium	3,743	3,743	3,186	3,186	17.5%	17.5%
Net written premium	3,329	3,329	2,812	2,812	18.4%	18.4%

Loss ratio	63.4%	63.4%	64.1%	64.1%	(0.7) pts	(0.7) pts
Commission and brokerage ratio	21.3%	21.3%	21.7%	21.7%	(0.4) pts	(0.4) pts
Other underwriting expenses	6.4%	6.4%	5.8%	5.8%	0.6 pts	0.6 pts
Combined ratio	91.2%	91.2%	91.6%	91.6%	(0.4) pts	(0.4) pts
Attritional combined ratio(1)	87.5%	87.5%	87.4%	87.4%	0.1 pts	0.1 pts

Pre-tax net catastrophe losses(2)	110	110	115	115
Pre-tax net Russia/Ukraine losses	-	-	-	-
Pre-tax net prior year reserve development	-	-	(1)	(1)

Notes
(1) Attritional ratios exclude catastrophe losses, net CAT reinstatement premiums earned, prior year development, COVID-19 losses, CECL and losses from the Russia/Ukriane war
(2) Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums

Reinsurance Segment – Quarterly Highlights

Gross written premiums grew 23.2% on a constant dollar basis to $2.64 billion, a new quarterly premium record for the segment, and broad-based, double-digit growth across every business unit.
Growth was driven by 19.4% growth in property pro-rata, 27.5% growth in property Cat, 22.1% in Casualty pro-rata as a flight to quality continues across various markets.
Robust pricing momentum at April 1 renewal continued, with Cat pricing up over 44% in North America and 26% Internationally, with improved terms/conditions.
90-basis point improvement in the attritional loss ratio to 58.0% year over year and an attritional combined ratio of 85.9% vs 86.2% a year ago.
Pre-tax catastrophe losses of $108 million net of estimated recoveries and reinstatement premiums, compared with $110 million a year ago. Catastrophe losses driven by the Turkey Earthquake as well as the New Zealand floods and cyclone.

Underwriting information - Reinsurance segment	Q1	Year to Date	Q1	Year to Date	Year on Year Change
All values in USD millions except for percentages	2023	2023	2022	2022	Q1	Year to Date
Gross written premium	2,637	2,637	2,186	2,186	20.6%	20.6%
Net written premium	2,454	2,454	2,081	2,081	17.9%	17.9%

Loss ratio	62.9%	62.9%	64.1%	64.1%	(1.2) pts	(1.2) pts
Commission and brokerage ratio	25.0%	25.0%	24.9%	24.9%	0.1 pts	0.1 pts
Other underwriting expenses	2.8%	2.8%	2.4%	2.4%	0.4 pts	0.4 pts
Combined ratio	90.8%	90.8%	91.4%	91.4%	(0.6) pts	(0.6) pts
Attritional combined ratio(1)	85.9%	85.9%	86.2%	86.2%	(0.3) pts	(0.3) pts

Pre-tax net catastrophe losses(2)	108	108	110	110
Pre-tax net Russia/Ukraine losses	-	-	-	-
Pre-tax net prior year reserve development	-	-	(2)	(2)

Notes
(1) Attritional ratios exclude catastrophe losses, net CAT reinstatement premiums earned, prior year development, COVID-19 losses, CECL and losses from the Russia/Ukraine war
(2) Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums

Insurance Segment – Quarterly Highlights

Gross written premiums of $1.1 billion, an 11.5% increase year-over-year in constant dollars, led by a diversified mix of property, marine, energy and other specialty lines.
Strong underwriting profit of $66 million, up 12% year-over-year.
Lower catastrophe losses in the quarter at $2 million.
Attritional loss ratio of 64.2% slightly up over prior year resulting in attritional combined ratio of 91.7%.
The quarter included a one-time current accident-year adjustment of $15 million related to a non-renewed medical stop loss book.
Disciplined expense management of 27.7%, an improvement of 10 basis points over prior year.
Rate accelerated sequentially for the second straight quarter, driven by property and umbrella.

Underwriting information - Insurance segment	Q1	Year to Date	Q1	Year to Date	Year on Year Change
All values in USD millions except for percentages	2023	2023	2022	2022	Q1	Year to Date
Gross written premium	1,106	1,106	1,001	1,001	10.5%	10.5%
Net written premium	875	875	731	731	19.7%	19.7%

Loss ratio	64.7%	64.7%	64.1%	64.1%	0.6 pts	0.6 pts
Commission and brokerage ratio	11.8%	11.8%	12.5%	12.5%	(0.7) pts	(0.7) pts
Other underwriting expenses	15.9%	15.9%	15.3%	15.3%	0.6 pts	0.6 pts
Combined ratio	92.4%	92.4%	91.9%	91.9%	0.5 pts	0.5 pts
Attritional combined ratio(1)	91.7%	91.7%	90.9%	90.9%	0.8 pts	0.8 pts

Pre-tax net catastrophe losses(2)	2	2	5	5
Pre-tax net Russia/Ukraine losses	-	-	-	-
Pre-tax net prior year reserve development	-	-	1	1

Notes
(1) Attritional ratios exclude catastrophe losses, net CAT reinstatement premiums earned, prior year development, COVID-19 losses, CECL and losses from the Russia/Ukraine war
(2) Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums

Investments and Shareholders’ Equity as of March 31, 2023

Total invested assets and cash of $31.4 billion versus $29.9 billion on December 31, 2022
Shareholders’ equity of $9.0 billion vs. $8.4 billion on December 31, 2022, includes $1.5 billion of unrealized net losses on AFS fixed maturity investments
Shareholders’ equity excluding unrealized gains (losses) on AFS fixed maturity investments of $10.5 billion versus $10.1 billion on December 31, 2022
Book value per share of $229.49 versus $215.54 at December 31, 2022
Book value per share excluding unrealized gains (losses) on AFS fixed maturity investments of $266.64 versus $259.18 at December 31, 2022
Common share dividends declared and paid in the quarter of $1.65 per share equal to $65 million

This news release contains forward-looking statements within the meaning of the U.S. federal securities laws. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the U.S. Federal securities laws. These statements involve risks and uncertainties that could cause actual results to differ materially from those contained in forward-looking statements made on behalf of the Company. These risks and uncertainties include the impact of general economic conditions and conditions affecting the insurance and reinsurance industry, the adequacy of our reserves, our ability to assess underwriting risk, trends in rates for property and casualty insurance and reinsurance, competition, investment market and investment income fluctuations, trends in insured and paid losses, catastrophes, pandemic, regulatory and legal uncertainties and other factors described in our latest Annual Report on Form 10-K. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

A conference call discussing the results will be held at 8:00 a.m. Eastern Time on May 2, 2023. The call will be available on the Internet through the Company’s web site at everestre.com/investors.

Recipients are encouraged to visit the Company’s web site to view supplemental financial information on the Company’s results. The supplemental information is located at www.everestre.com in the “Investors/Financials/Quarterly Results” section of the website. The supplemental financial information may also be obtained by contacting the Company directly.

_______________________________________________

The Company generally uses after-tax operating income (loss), a non-GAAP financial measure, to evaluate its performance. After-tax operating income (loss) consists of net income (loss) excluding after-tax net gains (losses) on investments and after-tax net foreign exchange income (expense) as the following reconciliation displays:

	Three Months Ended March 31,												Three Months Ended March 31,

(Dollars in millions, except per share amounts)	2023						2022						2023						2022

	(unaudited)												(unaudited)

				Per Diluted						Per Diluted						Per Diluted						Per Diluted

	Amount			Share			Amount			Share			Amount			Share			Amount			Share

After-tax operating income (loss)	$	443		$	11.31		$	406		$	10.31		$	443		$	11.31		$	406		$	10.31
After-tax net gains (losses) on investments	$	6		$	0.14		$	(123	)	$	(3.14	)	$	6		$	0.14		$	(123	)	$	(3.14	)
After-tax net foreign exchange income (expense)	$	(84	)	$	(2.14	)	$	15		$	0.39		$	(84	)	$	(2.14	)	$	15		$	0.39

Net income (loss)	$	365		$	9.31		$	298		$	7.56		$	365		$	9.31		$	298		$	7.56

(Some amounts may not reconcile due to rounding.)

Although net gains (losses) on investments and net foreign exchange income (expense) are an integral part of the Company’s insurance operations, the determination of net gains (losses) on investments and foreign exchange income (expense) is independent of the insurance underwriting process. The Company believes that the level of net gains (losses) on investments and net foreign exchange income (expense) for any particular period is not indicative of the performance of the underlying business in that particular period. Providing only a GAAP presentation of net income (loss) makes it more difficult for users of the financial information to evaluate the Company’s success or failure in its basic business and may lead to incorrect or misleading assumptions and conclusions. The Company understands that the equity analysts who follow the Company focus on after-tax operating income (loss) in their analyses for the reasons discussed above. The Company provides after-tax operating income (loss) to investors so that they have what management believes to be a useful supplement to GAAP information concerning the Company’s performance.

--Financial Details Follow--

EVEREST RE GROUP, LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)


	Three Months Ended
	March 31,
(Dollars in millions, except per share amounts)	2023			2022
	(unaudited)
REVENUES:
Premiums earned	$	3,100		$	2,792
Net investment income		260			243
Net gains (losses) on investments:
Credit allowances on fixed maturity securities		(8	)		(12	)
Gains (losses) from fair value adjustments		4			(137	)
Net realized gains (losses) from dispositions		9			(5	)
Total net gains (losses) on investments		5			(154	)
Other income (expense)		(79	)		15
Total revenues		3,286			2,896

CLAIMS AND EXPENSES:
Incurred losses and loss adjustment expenses		1,966			1,790
Commission, brokerage, taxes and fees		661			605
Other underwriting expenses		200			161
Corporate expenses		19			14
Interest, fees and bond issue cost amortization expense		32			24
Total claims and expenses		2,878			2,594

INCOME (LOSS) BEFORE TAXES		408			302
Income tax expense (benefit)		43			4

NET INCOME (LOSS)	$	365		$	298

Other comprehensive income (loss), net of tax:
Unrealized appreciation (depreciation) ("URA(D)") on securities arising during the period		246			(815	)
Reclassification adjustment for realized losses (gains) included in net income (loss)		3			4
Total URA(D) on securities arising during the period		249			(811	)

Foreign currency translation adjustments		31			(34	)

Reclassification adjustment for amortization of net (gain) loss included in net income (loss)		-			1
Total benefit plan net gain (loss) for the period		-			1
Total other comprehensive income (loss), net of tax		280			(844	)

COMPREHENSIVE INCOME (LOSS)	$	645		$	(547	)

EARNINGS PER COMMON SHARE:
Basic	$	9.31		$	7.57
Diluted		9.31			7.56

EVEREST RE GROUP, LTD.
CONSOLIDATED BALANCE SHEETS


	March 31,			December 31,
(Dollars and share amounts in millions, except par value per share)	2023			2022
	(unaudited)
ASSETS:
Fixed maturities - available for sale, at fair value	$	23,560		$	22,236
(amortized cost: 2023, $25,247; 2022, $24,191, credit allowances: 2023, ($62); 2022, ($54))
Fixed maturities - held to maturity, at amortized cost
(fair value: 2023, $814; 2022, $821, net of credit allowances: 2023, ($9); 2022, ($9))		825			839
Equity securities, at fair value		250			281
Other invested assets		4,156			4,085
Short-term investments		1,034			1,032
Cash		1,610			1,398
Total investments and cash		31,435			29,872
Accrued investment income		235			217
Premiums receivable (net of credit allowances: 2023, ($30); 2022, ($29))		3,922			3,619
Reinsurance paid loss recoverables (net of credit allowances: 2023, ($24); 2022, ($23))		182			136
Reinsurance unpaid loss recoverables		2,125			2,105
Funds held by reinsureds		1,071			1,056
Deferred acquisition costs		1,011			962
Prepaid reinsurance premiums		611			610
Income tax asset, net		387			459
Other assets (net of credit allowances: 2023, ($7); 2022, ($5))		860			930
TOTAL ASSETS	$	41,839		$	39,966

LIABILITIES:
Reserve for losses and loss adjustment expenses		22,878			22,065
Future policy benefit reserve		29			29
Unearned premium reserve		5,418			5,147
Funds held under reinsurance treaties		10			13
Other net payable to reinsurers		618			567
Losses in course of payment		123			74
Senior notes		2,348			2,347
Long term notes		218			218
Borrowings from FHLB		519			519
Accrued interest on debt and borrowings		41			19
Unsettled securities payable		201			1
Other liabilities		422			526
Total liabilities		32,825			31,525


SHAREHOLDERS' EQUITY:
Preferred shares, par value: $0.01; 50.0 shares authorized;
no shares issued and outstanding		-			-
Common shares, par value: $0.01; 200.0 shares authorized; (2023) 70.0
and (2022) 69.9 outstanding before treasury shares		1			1
Additional paid-in capital		2,295			2,302
Accumulated other comprehensive income (loss), net of deferred income tax expense
(benefit) of ($218) at 2023 and ($250) at 2022		(1,716	)		(1,996	)
Treasury shares, at cost: 30.8 shares (2023) and 30.8 shares (2022)		(3,908	)		(3,908	)
Retained earnings		12,342			12,042
Total shareholders' equity		9,014			8,441
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY	$	41,839		$	39,966

EVEREST RE GROUP, LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS


	Three Months Ended
	March 31,
(Dollars in millions)	2023			2022
	(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	$	365		$	298
Adjustments to reconcile net income to net cash provided by operating activities:
Decrease (increase) in premiums receivable		(259	)		(14	)
Decrease (increase) in funds held by reinsureds, net		(17	)		(67	)
Decrease (increase) in reinsurance recoverables		7			(126	)
Decrease (increase) in income taxes		41			1
Decrease (increase) in prepaid reinsurance premiums		28			(7	)
Increase (decrease) in reserve for losses and loss adjustment expenses		681			632
Increase (decrease) in future policy benefit reserve		-			(1	)
Increase (decrease) in unearned premiums		226			4
Increase (decrease) in other net payable to reinsurers		17			46
Increase (decrease) in losses in course of payment		47			(125	)
Change in equity adjustments in limited partnerships		(5	)		(98	)
Distribution of limited partnership income		48			71
Change in other assets and liabilities, net		(121	)		47
Non-cash compensation expense		12			12
Amortization of bond premium (accrual of bond discount)		(1	)		19
Net (gains) losses on investments		(5	)		154
Net cash provided by (used in) operating activities		1,064			846

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from fixed maturities matured/called/repaid - available for sale		562			849
Proceeds from fixed maturities sold - available for sale		72			419
Proceeds from fixed maturities matured/called/repaid - held to maturity		28			-
Proceeds from equity securities sold		46			90
Distributions from other invested assets		137			163
Cost of fixed maturities acquired - available for sale		(1,613	)		(2,011	)
Cost of fixed maturities acquired - held to maturity		(11	)		-
Cost of equity securities acquired		(1	)		(195	)
Cost of other invested assets acquired		(242	)		(137	)
Net change in short-term investments		4			355
Net change in unsettled securities transactions		267			46
Net cash provided by (used in) investing activities		(752	)		(421	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Common shares issued (redeemed) during the period for share-based compensation, net of expense		(19	)		(14	)
Purchase of treasury shares		-			(1	)
Dividends paid to shareholders		(65	)		(61	)
Cost of shares withheld on settlements of share-based compensation awards		(19	)		(17	)
Net cash provided by (used in) financing activities		(103	)		(94	)

EFFECT OF EXCHANGE RATE CHANGES ON CASH		3			6

Net increase (decrease) in cash		212			337
Cash, beginning of period		1,398			1,441
Cash, end of period	$	1,610		$	1,778

SUPPLEMENTAL CASH FLOW INFORMATION:
Income taxes paid (recovered)	$	2		$	3
Interest paid		10			2

About Everest Re Group, Ltd.

Everest Re Group, Ltd. (“Everest”) is a leading global provider of reinsurance and insurance, operating for close to 50 years through subsidiaries in the U.S., Europe, Singapore, Canada, Bermuda and other territories.

Everest offers property, casualty, and specialty products through its various operating affiliates located in key markets around the world.

Everest common stock (NYSE:RE) is a component of the S&P 500 index.

Additional information about Everest, our people, and our products can be found on our website at www.everestglobal.com.